Fultz Company has accumulated the following budget data for the year 2020.
1. Sales: 31,120 units, unit selling price $88.
2. Cost of one unit of finished goods: direct materials 1 pound at $6 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $8 per direct labor hour.
3. Inventories (raw materials only): beginning, 10,290 pounds; ending, 15,240 pounds.
4. Selling and administrative expenses: $170,000; interest expense: $30,000.
5. Income taxes: 30% of income before income taxes.
Prepare a schedule showing the computation of cost of goods sold for 2017:
Cost of one unit of finished goods:
Direct Materials: $___
Direct Labor: $___
Manufacturing Overhead: $___
TOTAL: $___
COST OF GOODS SOLD: $___
Prepare a budgeted multi-step income statement for 2017:
_____: $___
_____: $___
_____: $___
_____: $___
_____: $___
_____: $___
_____: $___
_____: $___
_____: $___

Respuesta :

Assuming the direct materials is 1 pound , the cost of goods sold is $2,053,920 and the income statement is: $339,248.

Cost of goods sold

Cost of goods sold for 2017

Cost of one unit of finished goods:

Direct materials $6

Direct labor $36

(3×$12)

Manufacturing overhead $24

(3×$8)

Total $66

Cost of goods sold $2,053,920

($66×31,120)

Budgeted multi-step income statement for 2017:

Sales revenue $2,738,560

($88×31,120)

Less cost of goods sold $2,053,920

Gross profit $684,640

Less selling and administrative expense $170,000

Income from operation before interest and tax $514,640

($684,640-$170,000)

Less interest expense $30,000

Profit before tax $484,640

($514,640-$30,000)

Less income tax expense $145,392

(30%×$484,640)

Profit after tax $339,248

($484,640-$145,392)

Inconclusion the cost of goods sold is $2,053,920 and the income statement is: $339,248.

Learn more about cost of goods sold here:https://brainly.com/question/24561653