Answer:
Net present value is 1646
Explanation:
See document attached. To get the net present value, we make a cash flow in excel.
At moment 0 we have the investment cost , in this case $9,500. From period 1 to period 3, we have incomes o benefits of $1,500, $1,500, and $10,000 from moment 1 to 3.
Then, we calculate the Net cash flow that is the difference between benefits and cost.
To get net present value, we use VNA formula.
=VNA(discount rate; Net cash flow from moment 0 to moment 3 )+Net cash flow at moment 0